 |
|
These homes are among the finest on the market and are listed exclusively through iNet Realtors. We are confident that if you purchase one of these homes, you will be very satisfied with your buying decision.
 indicates a
property with an i360 Tour created by iNet Realtors. Click on it to view the tour.- Click on the photo to view the property's listing data.
|
|
 |
4002-4095
Aden PL NE,
Salem, OR
- HIGH DEMAND, CLASS A RENTALS
- 16 DUPLEX STYLE TOWNHOMES
- CLOSE TO CHEMEKATA C.C.
- GROSS SCHEDULE INCOME $185,664
- PROJ. OPERATING EXPENSE $63,482
- PROJ. NET INCOME $112,899
- CASH Gross Rent Multiplier: 13.9
- TERMS CASH ON CASH: 3.42%
Cash/
Conventional Price $2,577,600
Terms/credits Price $2,805,400 |
|
|
|
|
4271 32nd
PL NE,
Salem, OR
- 11 UNIT Low Rise Apartments
- Quiet/Secluded Off Street Location
- Excellent Rental History
- Gross Scheduled Income $60,480
- Proj. Operating Expense $30,216
- Proj. Net Operating Income $30,264
- Cap Rate: 7.75
- Gross Rent Multiplier: 6.77
- Cash on Cash: 7.1%
Cash/
Conventional Price $429,800 |
|
 |
404 S.
Pacific St., Kelso, WA
- Full Remodel in 2008
- In Kelso, WA Urban Renewal
District
- 1.5 Blocks to Amtrak
Station
- Includes Building Lot (5,000sf) &
Separate 10,000sf Adjoining Lot
- All Units on Annual Leases
- Excellent Upside Rent Potential
- CAP 8.43 on Building Lot at
$299,900
- Cash on Cash 7.14%, Total ROI
11.4%
Cash/
Conventional Price $349,800 |
|
|
|
|
 |
4528
Poinsettia St. NE,
Salem, OR
- Immaculate Tri-Plex
- 2 Bedrooms, 1 to 2 Bath/Units
- Built 1969- FULL REMODEL
2004
- Gross Income: $26,016
- Five Yr Cash on Cash Est.: Over
11%
- Gross Rent Multiplier: 12.4
- Cap Rate: 6.6
Cash/
Conventional Price $319,800 |
|
 |
2145
State St., Salem, OR
- OWNER FINANCED ROOMING HOUSE
- 7 Bedrooms 2 Bath
- Built in 1916
- Gross Scheduled Income: $26,040
- Est. Pre-Tax Cash Flow: $8,328
- Gross Rent Multiplier: 8.2
- Cap Rate: 8.9
Cash/
Conventional Price $214,800 |
|
|
|
  |
2050 NE BARBERRY DR - Hillsboro, OR
Cash/
Conventional Price $1,375,000 |
|
|
|
4525
SE 104TH AVE - Portland, OR
- 20 Units
- Built in 1963
- 100% Occupied
- Current Monthly Income Over
$11,930
- Ten Duplexes on 2 Separate Tax Lots
- Over One Acre of Land
- Good Upside Rent Potential
Cash/
Conventional Price $1,148,000 |
|
 |
190
17th St SE
- Salem, OR
- OWNER FINANCED ROOMING HOUSE
- 13 Bedrooms, 3 Baths
- Built 1921
- Gross Scheduled Income: $45,240
- Est. Pre-Tax Cash Flow: $12,746
- Gross Rent Multiplier: 8.6
- Cap Rate: 8.9%
Cash/
Conventional Price $387,800 |
|
 |
285 16th
St SE
- Salem, OR
- OWNER FINANCED ROOMING HOUSE
- 8 Bedrooms, 2 Baths
- Built 1923
- Gross Scheduled Income: $32,736
- Est. Pre-Tax Cash Flow: $8906
- Gross Rent Multiplier: 7.9
- Cap Rate: 9.5%
Cash/
Conventional Price $257,800 |
|
 |
1420
Pacific Ave N., Kelso, WA
- Multi-Family 26 Units
- VACANCY FACTOR: $7.332
- Built: 1971
- Gross Scheduled Income: $146,760
- Net Income: $144,624
- Gross Rent Multiplier: 7.9
- Cap Rate: 8.55%
- Cash on Cash: 10.58%
Cash/
Conv/ Terms Price $1,200,000 |
|
 |
170
17th St SE
- Salem, OR
- OWNER FINANCED ROOMING HOUSE
- 8 Bedrooms 2 Bath
- Built 1926
- Gross Scheduled Income: $29,760
- Est. Pre-Tax Cash Flow: 2678
- Gross Rent Multiplier:
8.0
- Cap Rate: 9.2%
Cash/
Conventional Price $237,800 |
|
 |
833 NW 29th St, Corvallis, OR
- Tri Plex
- Built 1938, Remodeled 2004
- Gross Scheduled Income: $28,440
- Actual Operating Expense: $5,893
- Net Operating Income: $22,547
- Gross Rent Multiplier: 11.9
- Cap Rate: 6.6%
Cash/
Conventional Price $339,800 |
 |
145 Main
St S Jefferson,
OR
- Multi-Family 9 Units
- 14 Bedrooms/ 9 Baths
- Built: 1938
- Gross Scheduled Income: $49,980
- Net Income: $26,749
- Gross Rent Multiplier: 7.04
- Cap Rate: 7.9%
- Cash on Cash: 6.3%
Cash/
Conv/ Terms Price $359,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
